As of June 30, 2022, the Company had working capital and stockholders' equity of
$20.4 million and $20.7 million, respectively. During the six months ended June
30, 2022, the Company incurred a net loss of $6.0 million and utilized cash of
$5.9 million in its operating activities. Based on the cash and investments on
hand as of June 30, 2022 of approximately $20.1 million, current budget
assumptions and projected cash burn, the Company believes that it has sufficient
capital to meet its operating expenses and obligations for the next twelve
months from the date of this filing.  However, if unanticipated difficulties or
circumstances arise, the Company may require additional capital sooner to
support its operations. If the Company is unable to raise additional capital
whenever necessary, it may be forced to decelerate or curtail its research and
development activities and/or other operations until such time as additional
capital becomes available. Such limitation of the Company's activities would
allow it to slow its rate of spending and extend its use of cash until
additional capital is raised. There can be no assurance that such a plan would
be successful. There is no assurance that additional financing will be available
when needed or that the Company will be able to obtain such financing on
reasonable terms.



                                       5





                                  COHBAR, INC.

                    NOTES TO CONDENSED FINANCIAL STATEMENTS

                                  (unaudited)


Note 3 - Summary of Significant Accounting Policies





Basis of Presentation


All amounts are presented in U.S. Dollars.





Use of Estimates



The preparation of financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent liabilities at dates of the
financial statements and the reported amounts of revenue and expenses during the
periods. Actual results could differ from these estimates. The Company's
significant estimates and assumptions include the fair value of financial
instruments, stock-based compensation and the valuation allowance relating to
the Company's deferred tax assets.



Concentrations of Credit Risk


The Company maintains deposits in a financial institution which is insured by
the Federal Deposit Insurance Corporation ("FDIC"). At various times, the
Company has deposits in this financial institution in excess of the amount
insured by the FDIC. The Company has not experienced any losses in such accounts
and believes it is not exposed to any significant credit risk.



Investments



Investments as of June 30, 2022 and December 31, 2021 consist of U.S. Treasury
Bills, which are classified as held-to-maturity, totaling $17.2 million and
$21.3 million, respectively. The Company determines the appropriate balance
sheet classification of its investments at the time of purchase and evaluates
the classification at each balance sheet date. All of the Company's U.S.
Treasury Bills mature within the subsequent twelve months from the date of
purchase. Unrealized gains and losses were de minimus. As of June 30, 2022 and
December 31, 2021, the carrying value of the Company's U.S. Treasury Bills
approximates their fair value due to their short-term maturities.



Common Stock Purchase Warrants





The Company classifies as equity any contracts that (i) require physical
settlement or net-share settlement or (ii) provide the Company with a choice of
net-cash settlement or settlement in its own shares (physical settlement or
net-share settlement) provided that such contracts are indexed to the Company's
own stock. The Company classifies as assets or liabilities any contracts that
(i) require net-cash settlement (including a requirement to net cash settle the
contract if an event occurs and if that event is outside the Company's control)
or (ii) give the counterparty a choice of net-cash settlement or settlement in
shares (physical settlement or net-share settlement).



The Company assesses classification of its common stock purchase warrants and
other free-standing derivatives at each reporting date to determine whether a
change in classification between assets, liabilities and equity is required.
The Company's free-standing derivatives consist of warrants to purchase common
stock that were issued in connection with its notes payable and a private
offering. The Company evaluated these warrants to assess their proper
classification using the applicable criteria enumerated under U.S. GAAP and
determined that the common stock purchase warrants meet the criteria for equity
classification in the accompanying balance sheets as of June 30, 2022 and
December 31, 2021.



                                       6





                                  COHBAR, INC.

                    NOTES TO CONDENSED FINANCIAL STATEMENTS

                                  (unaudited)


Note 3 - Summary of Significant Accounting Policies (continued)





Share-Based Payment



The Company accounts for share-based payments using the fair value method. For
employees and directors, the fair value of the award is measured, as discussed
below, on the grant date. For non-employees, fair value is generally valued
based on the fair value of the services provided or the fair value of the equity
instruments on the measurement date, whichever is more readily determinable. The
Company accounts for performance-based share payments by measuring the fair
value of the grant when the performance criteria are deemed satisfied and
recognizing the associated expense at that time. The Company has granted stock
options at exercise prices equal to the closing price of the Company's common
stock as reported by The Nasdaq Capital Market, with input from management on
the date of grant. Upon exercise of an option or warrant, the Company issues new
shares of common stock out of its authorized shares.



The weighted-average fair value of options and warrants has been estimated on
the grant date or measurement date using the Black-Scholes pricing model. The
fair value of each instrument is estimated on the grant date or measurement date
utilizing certain assumptions for a risk-free interest rate, volatility and
expected remaining lives of the awards. The risk-free interest rate used is the
United States Treasury rate for the day of the grant having a term equal to the
life of the equity instrument. The assumptions used in calculating the fair
value of share-based payment awards represent management's best estimates, but
these estimates involve inherent uncertainties and the application of management
judgment. As a result, if factors change and the Company uses different
assumptions, the Company's stock-based compensation expense could be materially
different in the future.


The weighted-average Black-Scholes assumptions are as follows:





                                                  For the Three Months Ended                For the Six Months Ended
                                                           June 30,                                 June 30,
                                              2022                     2021                 2022                2021
Expected life                                      N/A                   6.25 years        6.25 years          6.25 years
Risk free interest rate                            N/A                         1.06 %            1.47 %              1.06 %
Expected volatility                                N/A                           91 %              92 %                91 %
Expected dividend yield                            N/A                            0 %               0 %                 0 %
Forfeiture rate                                    N/A                            0 %               0 %                 0 %




As of June 30, 2022, total unrecognized stock option compensation expense was
$5.0 million, which will be recognized as those options vest over a period of
approximately four years. The amount of future stock option compensation expense
could be affected by any future option grants or by any option holders leaving
the Company before their grants are fully vested.



                                       7





                                  COHBAR, INC.

                    NOTES TO CONDENSED FINANCIAL STATEMENTS

                                  (unaudited)


Note 3 - Summary of Significant Accounting Policies (continued)

Net Loss Per Share of Common Stock





Basic net loss per share is computed by dividing net loss attributable to common
stockholders by the weighted average number of common shares outstanding during
the period.  Diluted net earnings per share reflects the potential dilution that
could occur if securities or other instruments to issue common stock were
exercised or converted into common stock.  Potentially dilutive securities are
excluded from the computation of diluted net loss per share as their inclusion
would be anti-dilutive and consist of the following as of June 30, 2022 and

2021:



                  As of June 30,
               2022             2021
Options       9,776,252       10,944,413
Warrants     35,475,075       19,368,918
Totals       45,251,327       30,313,331



Recent Accounting Pronouncements





There were no recently issued accounting standards not yet adopted which would
have a material effect on the Company's consolidated financial statements or
related disclosures.


Note 4 - Commitments and Contingencies

Litigation, Claims and Assessments





The Company may from time to time be party to litigation and subject to claims
incident to the ordinary course of business. As the Company grows and gains
prominence in the marketplace, it may become party to an increasing number of
litigation matters and claims. The outcome of litigation and claims cannot be
predicted with certainty, and the resolution of these matters could materially
affect the Company's future results of operations, cash flows or financial
position. The Company is not currently a party to any legal proceedings.



Operating Leases



The Company is a party to (i) a lease agreement for laboratory space leased on a
month-to month basis that is part of a shared facility in Menlo Park, California
and (ii) a one-year lease agreement for office space in Fairfield, New Jersey,
which expires in September 2022.



Rent expense was $0.1 million for each of the three-month periods ended June 30,
2022 and 2021. Rent expense was $0.2 million for each of the six-month periods
ended June 30, 2022 and 2021.



Note 5 - Stockholders' Equity

Authorized Capital



The Company has authorized the issuance and sale of up to 185.0 million shares
of stock, consisting of 180.0 million shares of common stock having a par value
of $0.001 and 5.0 million shares of Preferred Stock having a par value of $0.001
per share. As of June 30, 2022 and December 31, 2021, there were no shares of
Preferred Stock outstanding and there were no declared but unpaid dividends or
undeclared dividend arrearages on any shares of the Company's capital stock.



At the Company's annual meeting of stockholders in June 2022, the stockholders
approved an amendment to the Company's certificate of incorporation to effect a
reverse stock split by a ratio not to exceed 1:30, with the exact ratio to be
set by the Company's board of directors in its sole discretion, and approved an
amendment to the Company's certificate of incorporation to effectively increase
the number of authorized shares of common stock of the Company.



                                       8





                                  COHBAR, INC.

                    NOTES TO CONDENSED FINANCIAL STATEMENTS

                                  (unaudited)


Note 5 - Stockholders' Equity (continued)





Stock Options



The Company has an incentive stock plan, the Amended and Restated 2011 Equity
Incentive Plan (the "2011 Plan"), and has granted stock options to employees,
non-employee directors and consultants from the 2011 Plan. Options granted under
the 2011 Plan may be Incentive Stock Options or Non-statutory Stock Options, as
determined by the Administrator at the time of grant. As of June 30, 2022, there
were 4.4 million shares remaining available for issuance under the 2011 Plan.



During the six months ended June 30, 2022, stock options to purchase 0.4 million
shares of common stock were granted at an exercise price of $0.43 per share. The
stock options have a term of ten years and are subject to vesting based on
continuous service of the awardee over a period of four years. The stock options
have an aggregate grant date fair value of $0.1 million.



During the six months ended June 30, 2022, stock options to purchase 1.6 million
shares of common stock expired, were cancelled and returned to the option pool
for future issuance.


The Company recorded stock-based compensation as follows:





                                           For the Three Months Ended
                                                    June 30,               

For the Six Months Ended June 30,


                                              2022             2021             2022                 2021
Research and development                   $   17,601       $  119,627     $        46,409       $    176,730
General and administrative                    417,355          837,931     

       844,970          1,101,272
Total                                      $  434,956       $  957,558     $       891,379       $  1,278,002




The following table represents stock option activity for the six months ended
June 30, 2022:



                                                                                            Weighted Average
                                         Stock Options                      Exercise Price              Fair Value       Contractual          Aggregate
                                 Outstanding      Exercisable      

Outstanding Exercisable Vested Life (Years) Intrinsic Value Balance - December 31, 2021 10,992,335 6,126,901 $


 1.71     $        1.58     $      1.58              6.27     $               -
Granted                               375,000                -                  -                 -               -                 -                     -
Exercised                                   -                -                  -                 -               -                 -                     -
Cancelled                          (1,591,083 )              -                  -                 -               -                 -                     -
Balance - June 30, 2022             9,776,252        5,579,545     $         1.64     $        1.46     $      1.46              6.26     $               -




                                       9





                                  COHBAR, INC.

                    NOTES TO CONDENSED FINANCIAL STATEMENTS

                                  (unaudited)



Note 5 - Stockholders' Equity (continued)

The following table summarizes information on stock options outstanding and exercisable as of June 30, 2022:





                                                                                   Weighted
                                                                                   Average
   Grant Price         Weighted Average         Total            Number           Remaining
 From        To         Exercise Price       Outstanding      Exercisable      Contractual Term
$ 0.26     $ 2.02     $             1.17        7,923,085        3,830,440        7.65 years
$ 2.10     $ 4.60     $             2.74        1,410,167        1,306,105        5.71 years
$ 5.30     $ 8.86     $             6.44          443,000          443,000        5.85 years
                                  Totals        9,776,252        5,579,545




Warrants


During the six months ended June 30, 2022, warrants to purchase 0.2 million shares of common stock expired and were cancelled.





The following table summarizes information on warrants outstanding as of June
30, 2022:



                                                                                          Weighted Average
                                          Warrants                         Exercise Price                Fair         Contractual       Aggregate
                                                                                                         Value           Life           Intrinsic
                                Outstanding      Exercisable       Outstanding        Exercisable       Vested          (Years)           Value
Balance - December 31, 2021       35,634,075       35,629,908     $         1.04     $        1.04     $    0.53              4.38     $         -
Granted                                    -                -                  -                 -             -                 -               -
Exercised                                  -                -                  -                 -             -                 -               -
Cancelled                           (159,000 )              -                  -                 -             -                 -               -
Balance - June 30, 2022           35,475,075       35,475,075     $         1.03     $        1.03     $    0.61              3.90     $         -



Note 6 - At-the-Market Offering





In May 2020, the Company entered into an At-the-Market Offering Sales Agreement
(the "ATM") with Virtu Americas, LLC as sales agent. During the six months ended
June 30, 2022, the Company sold 0.6 million shares of its common stock under the
ATM program for proceeds of $0.2 million, net of commissions.



Note 7 - Non-Cash Expenses


The following table details the Company's non-cash expenses included in the accompanying condensed statements of operations:





                                             For the Three Months Ended          For the Six Months Ended
                                                      June 30,                           June 30,
                                               2022               2021             2022             2021
Operating expenses:
Stock-based compensation                   $     434,956       $   957,558     $    891,379      $ 1,278,002
Depreciation & amortization                       32,244            36,179 

         65,044           72,864
Subtotal                                   $     467,200       $   993,737     $    956,423      $ 1,350,866

Other expense:

Amortization of debt discount                          -            10,407 

          8,350           23,339
Subtotal                                   $           -       $    10,407     $      8,350      $    23,339

Total non-cash expenses                    $     467,200       $ 1,004,144
   $    964,773      $ 1,374,205




                                       10





                                  COHBAR, INC.

                    NOTES TO CONDENSED FINANCIAL STATEMENTS

                                  (unaudited)



Note 8 - Promissory Notes



During the six months ended June 30, 2022, the Company repaid a promissory note, held by a director of the Company, totaling $0.5 million in principal and interest.

During the six months ended June 30, 2021, the Company paid $0.1 million in principal and interest for two promissory notes that matured.





Note 9 - Subsequent Events


Management has evaluated subsequent events to determine if events or transactions occurring through the date on which the condensed financial statements were issued require adjustment or disclosure in the Company's condensed financial statements.


Subsequent to June 30, 2022, the Company granted stock options to purchase a
total of 0.2 million shares of the Company's common stock with an exercise price
of $0.197 per share. The stock options have a term of ten years with vesting
over a four-year period.



Subsequent to June 30, 2022, the Company issued 168,138 shares of common stock
at a price of $0.1488 per share pursuant to its Employee Stock Purchase Plan
(the "ESPP"). Two officers of the Company participated in the ESPP.



Subsequent to June 30, 2022, warrants to purchase 130,000 shares of the Company's common stock expired.





                                       11




Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations





The following discussion and analysis is based upon our financial statements as
of the dates and for the periods presented in this section. You should read this
discussion and analysis in conjunction with the financial statements and notes
thereto found in Part I, Item 1 of this Form 10-Q and our financial statements
and notes thereto included in our Annual Report on Form 10-K for the year ended
December 31, 2021 (the "2021 Form 10-K"). All references to the second quarter
mean the three-month period ended June 30, 2022, and all references to the first
six months of 2022 and 2021 mean the six-month periods ended June 30, 2022 and
2021, respectively. Unless the context otherwise requires, "CohBar," "we," "us"
and "our" refer to CohBar, Inc.

Special Note Regarding Forward-Looking Statements





This report, including the "Management's Discussion and Analysis of Financial
Condition and Results of Operations," contains forward-looking statements
regarding future events and our future results that are based on our current
expectations, estimates, forecasts and projections about our business, our
potential drug candidates, our capital resources and ability to fund our
operations, our results of operations, the industry in which we operate and the
beliefs and assumptions of our management. Words such as "expect," "anticipate,"
"target," "goal," "project," "would," "could," "intend," "plan," "believe,"
"seek" and "estimate," variations of these words, and similar expressions are
intended to identify those forward-looking statements. These forward-looking
statements are only predictions and are subject to risks, uncertainties and
assumptions that are difficult to predict. Therefore, actual results may differ
materially from those expressed in any forward-looking statements. Factors that
might cause or contribute to such differences include, but are not limited to,
those discussed in this report under the section entitled "Risk Factors" in
Item 1A of Part I of the 2021 Form 10-K, as supplemented or modified in our
quarterly reports on Form 10-Q. We undertake no obligation to revise or update
publicly any forward-looking statements for any reason, whether as a result of
new information, future events or otherwise, except as may be required by law.



Overview



We are a clinical stage biotechnology company leveraging the power of the
mitochondria and the peptides encoded in its genome to develop potential
breakthrough therapeutics targeting chronic and age-related diseases with
limited to no treatment options. Our novel approach is built on the key insights
of our founders that certain mitochondrially encoded peptides produce effects
that are not limited to local regulation within the mitochondria and may have
important roles to play in critical systemic biological pathways. Many of these
effects are quite distinct from traditional mitochondrial function such as
energy production and metabolism, involving diverse processes including
inflammation, fibrosis and cell signaling.



We believe we have achieved a leading position in exploring the mitochondrial
genome and its utility for the development of novel therapeutics, including
world-renowned expertise in mitochondrial biology, a broad intellectual property
estate with more than 65 patent applications filed, key opinion leaders and
disciplined drug discovery and development processes. Our proprietary processes
of identifying nucleic acid sequences encoding native peptides in the
mitochondrial genome, developing and optimizing novel analogs of these natural
mitochondrial derived peptides ("MDPs"), as well as developing and conducting
proprietary screens to identify and characterize the activities of these
peptides are referred to as our Mito+ platform. We are using our Mito+ platform
to identify and develop novel modified versions of natural peptides, which we
call analogs, to treat a variety of serious conditions, with a focus on chronic
diseases involving inflammation and fibrosis. We believe that the mitochondrial
genome may be transformative in the field of drug discovery and that our novel
peptide analogs may become a new and major class of drugs with broad therapeutic
application. We are currently advancing a pipeline of novel peptide analogs
through varying stages of development: CB5138-3 for idiopathic pulmonary
fibrosis ("IPF"), CB4211 for the treatment of nonalcoholic steatohepatitis
("NASH") and obesity, and several preclinical and discovery-stage programs.




                                       12





Our Programs


? CB5138-3: In 2021, we nominated our second clinical candidate, CB5138-3, a

first-in-class therapeutic under development for the treatment of idiopathic

pulmonary fibrosis and other fibrotic diseases. Our CB5138-3 product candidate

has shown positive preclinical results, with significant anti-fibrotic and

anti-inflammatory properties in models of IPF. In addition, we believe CB5138-3

has the potential to provide a better safety and tolerability profile than

currently approved IPF drugs, which are poorly tolerated with significant

gastrointestinal and/or skin toxicity. When combined with our promising

preclinical data, we believe CB5138-3 could provide important clinical and

commercial advantages over current standard of care. This program is currently

in IND-enabling studies. To date, we have not seen any notable systemic

toxicity in rodent or non-human primate studies. Due to additional planned

formulation work, we plan to file an Investigational New Drug ("IND")

Application in the second half of 2023 and begin a first-in-human study shortly


   thereafter.




? CB4211: Our most advanced clinical candidate, CB4211, is a first-in-class

therapeutic under development for the treatment of NASH and obesity. In August

2021, we released positive topline data from our Phase 1a/1b clinical study of

CB4211. The Phase 1b stage of this study was designed to assess the safety,

tolerability, and activity of CB4211 in obese subjects with nonalcoholic fatty

liver disease. The study met its primary endpoint as CB4211 was well-tolerated

and appeared safe with no serious adverse events. The evaluation of the

exploratory endpoints in the Phase 1b portion of the trial showed significant

reductions from baseline in key biomarkers of liver damage, ALT and AST, and in

glucose levels in the CB4211 group compared to placebo after four weeks of

treatment, with a trend towards lower body weight. We believe the positive

clinical data from our CB4211 trial is an important validation of our overall

approach to drug discovery, serving as a proof point that novel analogs of

peptides encoded in the mitochondrial genome can impact systemic biological

pathways in humans while having an attractive safety and tolerability profile.

We have been working to further improve the formulation for CB4211 and intend

to partner this program before moving forward into further clinical trials.

? CB5064 Analogs: Our discovery efforts have identified CB5064 Analogs, a family

of peptides that are agonists of the apelin receptor. By utilizing the

protective apelin signaling pathway, our CB5064 Analogs have the potential to

address a variety of unmet medical needs such as our initial target of Acute

Respiratory Distress Syndrome ("ARDS"). We believe our CB5064 Analogs could be

effective in ARDS from a variety of different causes, such as bacterial or

viral pneumonia, including COVID-19 associated ARDS. In a preclinical mouse

model of ARDS, treatment with CB5064 Analogs reduced fluid accumulation in the

lungs and a corresponding broad reduction in levels of key pro-inflammatory

cytokines secreted into the lung fluid, when compared to treatment with a


   placebo control.




? Discovery Efforts: Our discovery efforts have resulted in the identification of

multiple unique and previously unidentified peptides encoded within the

mitochondrial genome. Many of these natural sequences and their novel analogs

have demonstrated various degrees of biological activity in cell based and/or

animal models relevant to a wide range of diseases. Our research efforts have

identified and focused on certain of these novel analogs that have demonstrated

greatest therapeutic potential. We plan to further explore these peptide

families for the potential treatment of a variety of diseases, subject to

resource availability and the requirements of our more-advanced programs.






Business Overview



We have financed our operations primarily with proceeds from sales of our equity
securities, including our initial public offering, private placements of our
securities, public sales of our securities and the exercise of outstanding
warrants and stock options, as well as through a debt offering. Since our
inception through June 30, 2022, our operations have been funded with an
aggregate of approximately $97.3 million from the sale and issuance of equity
instruments and debt.



Since inception, we have incurred significant operating losses. Our net losses
were $6.0 million and $9.3 million for the six months ended June 30, 2022 and
2021, respectively. We incurred $1.0 million and $1.4 million in non-cash
expenses during the six months ended June 30, 2022 and 2021, respectively. Our
net losses excluding non-cash expenses were $5.0 million and approximately $7.9
million for the six months ended June 30, 2022 and 2021, respectively. As of
June 30, 2022, we had an accumulated deficit of $90.7 million. Although we
anticipate incurring expenses consistent with prior periods, our net losses may
fluctuate significantly from quarter to quarter and from year to year and are
subject to the ongoing COVID-19 pandemic, the timing of our clinical trial

expenses and other factors.



                                       13





Financial Operations Review



Revenue



To date, we have not generated any revenue from product sales and do not expect
to generate any revenue from the sale of products in the near future. In the
future, we will seek to generate revenue from product sales, either directly or
under any future licensing, development or similar relationship with a strategic
partner.


Research and Development Expenses





Research and development expenses consist primarily of costs incurred for our
research activities, including our drug discovery efforts, and the development
of our product candidates, which include:



? employee-related expenses including salaries, benefits and stock-based

compensation expense;

? expenses incurred under agreements with third parties, including contract

research organizations ("CROs") that conduct research and development and

preclinical activities on our behalf and the cost of consultants;

? the cost of laboratory equipment, supplies and manufacturing MDP and

proprietary analog test materials; and

? depreciation and other personnel-related costs associated with research and


   product development.



We record all research and development expenses as incurred.





Our Research Programs



Our research and development programs include activities in support of our
continuing evaluation of CB5138-3 in IPF and CB4211 in NASH and obesity, as well
as the operation of our platform technology related to the discovery and
development of additional novel analogs, evaluation of newly discovered natural
sequences, design of novel improved analogs, evaluation of their therapeutic
potential and optimization of their characteristics as potential drug
development candidates. Depending on factors of capability, cost, efficiency and
intellectual property rights, we conduct our research programs at our laboratory
facility, or externally, pursuant to contractual arrangements with CROs or under
collaborative arrangements with academic institutions.



The success of our research programs and the timing of those programs and the
possible development of research peptides into drug candidates is highly
uncertain. As such, at this time, we cannot reasonably estimate or know the
nature, timing or estimated costs of the efforts that will be necessary to
complete research and development of a commercial drug. We are also unable to
predict when, if ever, we will receive material net cash inflows from our
operations. This is due to the numerous risks and uncertainties associated with
developing medicines, including the uncertainty of:



? developing appropriate manufacturing processes and formulations;

? establishing an appropriate safety profile with toxicology studies;

? obtaining appropriate regulatory approval for conducting clinical trials;

? successfully designing, enrolling and completing clinical trials;

? receiving marketing approvals from applicable regulatory authorities;

? establishing commercial manufacturing capabilities or making arrangements with


   third-party manufacturers;



? obtaining and enforcing patent and trade secret protection for our product


   candidates;



? launching commercial sales of the products, if and when approved, whether alone

or in collaboration with others;

? receiving desirable payor reimbursement and formulary access for potential

drugs that are approved and commercially launched; and

? maintaining an acceptable safety profile of the products following approval.






                                       14




A change in the outcome of any of these variables with respect to the development of any of our product candidates would significantly change the costs and timing associated with the development of that product candidate.


Research and development activities are central to our business model. Most of
our potential drug candidates are in early stages of investigational research.
Candidates in later stages of clinical development generally have higher
development costs than those in earlier stages of clinical development,
primarily due to the increased size and duration of later-stage clinical trials.
We expect research and development costs to increase for the foreseeable future
as we incur costs related to our IND-enabling studies and potential initial
clinical costs for our CB5138-3 program in addition to general program costs and
the discovery, evaluation and optimization of novel analogs as potential drug
candidates. However, we do not believe that it is possible at this time to
accurately project total program-specific expenses through commercialization.
There are numerous factors associated with the successful commercialization of
any of our product candidates, including future trial design and various
regulatory requirements, many of which cannot be determined with accuracy at
this time based on our stage of development. Additionally, future commercial and
regulatory factors beyond our control may impact our clinical development
programs and plans.



General and Administrative Expenses


General and administrative expenses consist primarily of salaries and other
related costs, including stock-based compensation, for personnel in executive,
finance and administrative functions. Other significant costs include legal fees
relating to patent and corporate matters and fees for accounting and consulting
services and directors' and officers' insurance. We anticipate that our general
and administrative expenses will remain relatively constant in the year ending
December 31, 2022.



Results of Operations



The following table sets forth our results of operations for the periods
presented. The period-to-period comparison of financial results is not
necessarily indicative of financial results to be achieved in future periods.



                               For The Three Months Ended
                                        June 30,                         Change
                                  2022              2021              $             %
Operating expenses:
Research and development     $    1,186,900      $ 2,617,675     $ (1,430,775 )     -55 %
General and administrative        1,556,785        2,584,364       (1,027,579 )     -40 %
Total operating expenses     $    2,743,685      $ 5,202,039     $ (2,458,354 )     -47 %



Comparison of Three Months Ended June 30, 2022 and 2021





Research and development expenses were $1.2 million in the three months ended
June 30, 2022 compared to $2.6 million in the prior year period, a decrease of
$1.4 million, or 55%. The decrease in research and development expenses was
primarily due to a decrease of $0.7 million associated with the timing of our
research programs focused on continuing the development of our peptides and a
$0.7 million decrease in clinical trial costs due to the timing of those
expenses.



General and administrative expenses were $1.6 million in the three months ended
June 30, 2022 compared to $2.6 million in the prior year period, a decrease of
$1.0 million, or 40%. The decrease in general and administrative expenses was
primarily due to a $0.9 million decrease in compensation costs and stock-based
compensation costs primarily related to the departure of our former CEO in the
prior year period.



                                               For The Six Months Ended June 30,                   Change
                                                 2022                    2021                 $               %
Operating expenses:
Research and development                   $       2,693,208       $       5,272,447     $ (2,579,239 )         -49 %
General and administrative                         3,301,703               3,943,043         (641,340 )         -16 %
Total operating expenses                   $       5,994,911       $       9,215,490     $ (3,220,579 )         -35 %




                                       15




Comparison of Six Months Ended June 30, 2022 and 2021


Research and development expenses were $2.7 million in the six months ended June
30, 2022 compared to $5.3 million in the prior year period, a decrease of $2.6
million, or 49%. The decrease in research and development expenses was primarily
due to a decrease of $1.6 million associated with the timing of our research
programs focused on continuing the development of our peptides and a $1.0
million decrease in clinical trial costs due to the timing of those expenses.
Though we expect research and development expenses to increase in the coming
quarters as we incur the costs of the IND-enabling activities and clinical trial
for CB5138-3, and continue evaluating and optimizing other potential drug
candidates, the extent of that increase is unknown at this time and subject to
change based on successful outcomes of our studies, the amount of capital
available to us and the uncertainties related to the COVID-19 pandemic.



General and administrative expenses were $3.3 million in the six months ended
June 30, 2022 compared to $3.9 million in the prior year period, a decrease of
$0.6 million, or 16%. The decrease in general and administrative expenses was
primarily due to $0.6 million decrease in compensation costs and stock-based
compensation costs primarily due to the departure of our former CEO in the

prior
year period.


Liquidity and Capital Resources

As of June 30, 2022, we had cash, cash equivalents and investments totaling $20.1 million. We maintain our cash in a checking and savings account on deposit with a banking institution in the United States.


On May 27, 2020, we entered into an At-the-Market Offering Sales Agreement (the
"ATM") with Virtu Americas, LLC, as sales agent. In connection with the ATM, we
filed a prospectus supplement on March 29, 2022, pursuant to which we may
currently sell shares of common stock with an aggregate offering price of up to
$5.0 million.


During the six months ended June 30, 2022, we sold 0.6 million shares of our common stock under our ATM program for proceeds of $0.2 million, net of commissions.





As of June 30, 2022, we had working capital and stockholders' equity of $20.4
million and $20.7 million, respectively. During the six months ended June 30,
2022, we incurred a net loss of $6.0 million. Based on cash and investments on
hand as of June 30, 2022 of approximately $20.1 million and our projected cash
burn, we believe that we have sufficient capital to meet our operating expenses
and obligations for the next twelve months from the date of this filing.
 However, if unanticipated difficulties or circumstances arise, we may require
additional capital sooner to support our operations. If we are unable to raise
additional capital whenever necessary, we may be forced to decelerate or curtail
our research and development activities and/or other operations until such time
as additional capital becomes available. Such limitation of our activities would
allow us to slow our rate of spending and extend our use of cash until
additional capital is raised. There can be no assurance that such a plan would
be successful. There is no assurance that additional financing will be available
when needed or that we will be able to obtain such financing on reasonable
terms.



Cash Flows from Operating Activities





Net cash used in operating activities for the six months ended June 30, 2022 and
2021 was $5.9 million and $8.5 million, respectively. The cash used in
operations for the six months ended June 30, 2022 was primarily due to our
reported net loss of $6.0 million. The cash used in operations for the six
months ended June 30, 2021 was primarily due to our reported net loss of $9.3
million, partially offset by an increase in accounts payable of $1.1 million due
to the timing of invoices received during the quarter.



Cash Flows from Investing Activities





Net cash provided by investing activities was $4.0 million in the six
months ended June 30, 2022 and was primarily due to the redemptions of
investments during the period. Net cash provided by investing activities was
$5.9 million in the six months ended June 30, 2021 and was primarily due to the
redemptions of investments during the period.



                                       16




Cash Flows from Financing Activities





Net cash used in and provided by financing activities in the six months ended
June 30, 2022 and 2021 was $0.2 million and $1.3 million, respectively. Cash
used in financing activities in the six months ended June 30, 2022 was due to
the repayment of promissory notes partially offset by the proceeds received from
sales under our ATM program. Cash provided by financing activities in the six
months ended June 30, 2021 was due to proceeds received from the sales of common
stock under our ATM program and the exercise of stock options and warrants
partially offset by the repayment of promissory notes.



Contractual Obligations



We are a party to (i) a lease agreement for laboratory space leased on a
month-to month basis that is part of a shared facility in Menlo Park, California
and (ii) a one-year lease agreement for office space in Fairfield, New Jersey,
which expires in September 2022.



Rent expense was $0.1 million for each of the three-month periods ended June 30,
2022 and 2021. Rent expense was $0.2 million for each of the six-month periods
ended June 30, 2022 and 2021.

© Edgar Online, source Glimpses